Strategic Actions Take Hold, Increasing Margins
FY2020 Guidance Reflects Continued Growth
MACON, Ga.–(BUSINESS WIRE)–Blue Bird Corporation (“Blue Bird”) (Nasdaq: BLBD), the leading independent designer and manufacturer of school buses, announced today its fiscal 2019 full year and fourth quarter results. GAAP net income for the fourth quarter and full year were $11.6 million and $24.3 million, respectively. Compared with prior periods, Blue Bird improved Adjusted EBITDA by $4.3 million to $33.4 million in the fourth quarter and by $11.5 million to $81.8 million in the full year, despite higher commodity costs and lower volume. Diluted EPS and Adjusted Diluted EPS are down 9 cents and up 4 cents for the quarter, and down $0.18 and $0.16 for the full year. The full year decline is more than explained by a one-time tax benefit recorded in FY2018.
Highlights |
|||||||||||||||
(in millions except EPS data) |
Three Months Ended September 28, 2019 |
|
B/(W) |
|
Fiscal Year Ended September 28, 2019 |
|
B/(W) |
||||||||
Unit Sales |
3,726 |
|
|
(31 |
) |
|
11,017 |
|
|
(632 |
) |
||||
GAAP Measures: |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
343.5 |
|
|
$ |
11.9 |
|
|
$ |
1,018.9 |
|
|
$ |
(6.1 |
) |
Net income |
$ |
11.6 |
|
|
$ |
(3.3 |
) |
|
$ |
24.3 |
|
|
$ |
(6.5 |
) |
Diluted earnings per share |
$ |
0.43 |
|
|
$ |
(0.09 |
) |
|
$ |
0.90 |
|
|
$ |
(0.18 |
) |
Non-GAAP Measures1: |
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA |
$ |
33.4 |
|
|
$ |
4.3 |
|
|
$ |
81.8 |
|
|
$ |
11.5 |
|
Adjusted Net Income |
$ |
20.0 |
|
|
$ |
(0.1 |
) |
|
$ |
43.5 |
|
|
$ |
(7.1 |
) |
Adjusted Diluted Earnings per Share |
$ |
0.74 |
|
|
$ |
0.04 |
|
|
$ |
1.61 |
|
|
$ |
(0.16 |
) |
1 Reconciliation to relevant GAAP metrics shown below |
“We are very pleased with both our fourth quarter and full year performance, breaking 10+ year records for profits in both time periods,” said Phil Horlock, President and Chief Executive Officer of Blue Bird Corporation. “The annual bus pricing implemented in late fiscal 2018 to offset rapidly-increasing commodity costs, and a record 48% mix of alternative-fueled bus sales, contributed to an increase in net revenue per bus of nearly $4,000 in the full year. We also achieved significant structural cost reductions from the Transformational Initiatives program that we started last year. We expect continued gains through FY2020 and beyond from the continued focus on the ongoing implementation of these plans. We are pleased to announce increased net revenue and profit outlook for FY2020 with full-year revenue guidance at $1,020- $1,050 million and Adjusted EBITDA guidance at $90 – $95 million.
“We are focused on delivering differentiated and innovative products that customers want and value, as demonstrated by our continued growth in alternative-fueled bus sales. I am particularly pleased with our Propane success in FY2019, where, seven years after we launched this product, our sales grew by more than 40% over last year. With the industry’s broadest range of alternative-fueled school buses, offered at the lowest-emission levels, we are the clear product and sales leader in the fastest growing segment of the business.
“While making investments in our production facility through FY2020 to drive productivity and quality, we will continue to generate positive cash flow with Adjusted Free Cash Flow guidance at $30 – $35 million.”
Fiscal 2019 Fourth Quarter Results
Net Sales
Net sales were $343.5 million for the fourth quarter of fiscal 2019, an increase of $11.9 million, or 3.6%, from prior year period. Bus unit sales were 3,726 units for the quarter compared with 3,757 units for the same period last year.
Gross Profit
Fourth quarter gross profit of $46.6 million represented an increase of $3.9 million from the fourth quarter of last year. Gross profit margin improved 0.7 points to 13.6%.
Net Income
Net income was $11.6 million for the fourth quarter of fiscal 2019, representing a decrease in profit of $3.3 million compared with the same period last year, more than accounted for by the non-recurrence of tax benefits realized in the third quarter of FY2018.
Adjusted Net Income
Adjusted Net Income was $20.0 million, representing a decrease of $0.1 million compared with the same period last year.
Adjusted EBITDA
Adjusted EBITDA was $33.4 million, representing an increase of $4.3 million compared with the fourth quarter last year. Bus pricing and cost reductions more than offset the impact of commodity-cost headwinds and lower volume.
Full Year 2019 Results
Net Sales
Net sales were $1.02 billion for the fiscal year ended September 28, 2019, a decrease of $6.1 million, or 0.6%, compared with the prior year. Bus unit sales were 11,017 units for the fiscal year ended September 28, 2019 compared with 11,649 units for the same period last year.
Gross Profit
Year-to-date gross profit was $133.5 million, an increase of $11.5 million from the prior year.
Net Income
Net income was $24.3 million for the fiscal year ended September 28, 2019, which was $6.5 million below the same period in the prior year.
Adjusted Net Income
Year-to-date Adjusted Net Income was $43.5 million, representing a decrease of $7.1 million compared with the prior year. The decline is more than accounted for by the non-recurrence of tax benefits realized in the third quarter of FY2018.
Adjusted EBITDA
Adjusted EBITDA was $81.8 million for the fiscal year ended September 28, 2019, an increase of $11.5 million over the prior year.
Conference Call Details
Blue Bird will discuss its fourth quarter 2019 results and other related matters in a conference call at 4:30 PM ET today. Participants may listen to the audio portion of the conference call either through a live audio webcast on the Company’s website or by telephone. The slide presentation and webcast can be accessed via the Investor Relations portion of Blue Bird’s website at www.blue-bird.com.
- Webcast participants should log on and register at least 15 minutes prior to the start time on the Investor Relations homepage of Blue Bird’s website at http://investors.blue-bird.com. Click the link in the events box on the Investor Relations landing page.
- Participants desiring audio only should dial 1-866-548-4713 or 1-323-794-2093
A replay of the webcast will be available approximately two hours after the call concludes via the same link on Blue Bird’s website.
About Blue Bird Corporation
Blue Bird is the leading independent designer and manufacturer of school buses, with more than 570,000 buses sold since its formation in 1927 and approximately 180,000 buses in operation today. Blue Bird’s longevity and reputation in the school bus industry have made it an iconic American brand. Blue Bird distinguishes itself from its principal competitors by its singular focus on the design, engineering, manufacture and sale of school buses and related parts. As the only manufacturer of chassis and body production specifically designed for school bus applications, Blue Bird is recognized as an industry leader for school bus innovation, safety, product quality/reliability/durability, operating costs and drivability. In addition, Blue Bird is the market leader in alternative fuel applications with its propane-powered and compressed natural gas-powered school buses. Blue Bird manufactures school buses at two facilities in Fort Valley, Georgia. Its Micro Bird joint venture operates a manufacturing facility in Drummondville, Quebec, Canada. Service and after-market parts are distributed from Blue Bird’s parts distribution center located in Delaware, Ohio.
Key Non-GAAP Financial Measures We Use to Evaluate Our Performance
This press release includes the following non-GAAP financial measures “Adjusted EBITDA,” “Adjusted EBITDA Margin,” “Adjusted Net Income,” “Adjusted Diluted Earnings per Share,” “Free Cash Flow” and “Adjusted Free Cash Flow” because management views these metrics as a useful way to look at the performance of our operations between periods and to exclude decisions on capital investment and financing that might otherwise impact the review of profitability of the business based on present market conditions.
Adjusted EBITDA is defined as net income prior to discontinued operations income or loss, interest income, interest expense including the component of lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our GAAP financial statements) that represents interest expense on lease liabilities, income taxes, depreciation and amortization including the component of lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our GAAP financial statements) that represents amortization charges on right-to-use lease assets, and disposals, as adjusted to add back certain charges that we may record each year, such as stock-compensation expense, as well as non-recurring charges such as (i) significant product design changes; (ii) transaction related costs; or (iii) discrete expenses related to major cost cutting initiatives. We believe these expenses are non-recurring charges and not considered an indicator of ongoing company performance. We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of net sales. Adjusted Net Income is net income as adjusted to add back certain costs as mentioned above. Adjusted diluted earnings per share represents Adjusted Net Income available to common stockholders by diluted weighted average common shares outstanding (as if we had GAAP net income during the respective period). Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share are not measures of performance defined in accordance with GAAP. The measures are used as a supplement to GAAP results in evaluating certain aspects of our business, as described below.
We believe that Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share are useful to investors in evaluating our performance because the measures consider the performance of our operations, excluding decisions made with respect to capital investment, financing, and other non-recurring charges as outlined in the preceding paragraph. We believe the non-GAAP metrics offer additional financial metrics that, when coupled with the GAAP results and the reconciliation to GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business.
Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income and Adjusted Diluted Earnings per Share should not be considered as alternatives to net income or GAAP earnings per share as an indicator of our performance or as alternatives to any other measure prescribed by GAAP as there are limitations to using such non-GAAP measures. Although we believe the non-GAAP measures may enhance an evaluation of our operating performance based on recent revenue generation and product/overhead cost control because they exclude the impact of prior decisions made about capital investment, financing, and other expenses, (i) other companies in Blue Bird’s industry may define Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share differently than we do and, as a result, they may not be comparable to similarly titled measures used by other companies in Blue Bird’s industry, and (ii) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share exclude certain financial information that some may consider important in evaluating our performance.
We compensate for these limitations by providing disclosure of the differences between Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share and GAAP results, including providing a reconciliation to GAAP results, to enable investors to perform their own analysis of our operating results.
Our measures of “Free Cash Flow” and “Adjusted Free Cash Flow” are used in addition to and in conjunction with results presented in accordance with GAAP and free cash flow and adjusted free cash flow should not be relied upon to the exclusion of GAAP financial measures. Free cash flow and adjusted free cash flow reflect an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. We strongly encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
We define free cash flow as total cash provided by/used in operating activities minus cash paid for fixed assets and acquired intangible assets. We define adjusted free cash flow as free cash flow minus cash paid for (i) significant product design changes; (ii) transaction related costs; or (iii) discrete expenses related to major cost cutting initiatives. We use free cash flow and adjusted free cash flow, and ratios based on both, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe it is a more conservative measure of cash flow since purchases of fixed assets and intangible assets are a necessary component of ongoing operations. In limited circumstances in which proceeds from sales of fixed assets exceed purchases, free cash flow would exceed cash flow from operating activities. However, since we do not anticipate being a net seller of fixed assets, we expect free cash flow to be less than cash flows from operating activities.
Forward Looking Statements
This press release includes forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations for future financial performance, business strategies or expectations for our business. Specifically, forward-looking statements include statements in this press release regarding guidance, seasonality, product mix and gross profits and may include statements relating to:
- Inherent limitations of internal controls impacting financial statements
- Growth opportunities
- Future profitability
- Ability to expand market share
- Customer demand for certain products
- Economic conditions (including tariffs) that could affect fuel costs, commodity costs, industry size and financial conditions of our dealers and suppliers
- Labor or other constraints on the Company’s ability to maintain a competitive cost structure
- Volatility in the tax base and other funding sources that support the purchase of buses by our end customers
- Lower or higher than anticipated market acceptance for our products
- Other statements preceded by, followed by or that include the words “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “target” or similar expressions
These forward-looking statements are based on information available as of the date of this press release, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. The factors described above, as well as risk factors described in reports filed with the SEC by us (available at www.sec.gov), could cause our actual results to differ materially from estimates or expectations reflected in such forward-looking statements.
Forward-looking statements in this document also may include, but are not limited to, statements regarding the pricing of the share repurchase, the potential tender offer by Blue Bird for shares of its common stock, and the benefits and timing of any potential tender offer. Many risks, contingencies and uncertainties could cause actual results to differ materially from Blue Bird’s forward-looking statements. Among these factors are the risk that Blue Bird may decide not to commence the tender offer, and that if Blue Bird does commence a tender offer, that the offer may not be completed.
BLUE BIRD CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands except for share data) |
September 28, 2019 |
|
September 29, 2018 |
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
70,959 |
|
|
$ |
60,260 |
|
Accounts receivable, net |
10,537 |
|
|
24,067 |
|
||
Inventories |
78,830 |
|
|
57,333 |
|
||
Other current assets |
11,765 |
|
|
8,183 |
|
||
Total current assets |
$ |
172,091 |
|
|
$ |
149,843 |
|
Property, plant and equipment, net |
100,058 |
|
|
66,054 |
|
||
Goodwill |
18,825 |
|
|
18,825 |
|
||
Intangible assets, net |
54,720 |
|
|
55,472 |
|
||
Equity investment in affiliate |
11,106 |
|
|
11,123 |
|
||
Deferred tax assets |
3,600 |
|
|
4,437 |
|
||
Finance lease right-of-use assets |
4,638 |
|
|
— |
|
||
Other assets |
375 |
|
|
1,676 |
|
||
Total assets |
$ |
365,413 |
|
|
$ |
307,430 |
|
Liabilities and Stockholders’ Deficit |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
102,266 |
|
|
$ |
95,780 |
|
Warranty |
9,161 |
|
|
9,142 |
|
||
Accrued expenses |
28,697 |
|
|
21,935 |
|
||
Deferred warranty income |
8,632 |
|
|
8,159 |
|
||
Finance lease obligations |
716 |
|
|
— |
|
||
Other current liabilities |
10,310 |
|
|
3,941 |
|
||
Current portion of long-term debt |
9,900 |
|
|
9,900 |
|
||
Total current liabilities |
$ |
169,682 |
|
|
$ |
148,857 |
|
Long-term liabilities |
|
|
|
||||
Long-term debt |
$ |
173,226 |
|
|
$ |
132,239 |
|
Warranty |
13,182 |
|
|
13,504 |
|
||
Deferred warranty income |
15,413 |
|
|
15,032 |
|
||
Deferred tax liabilities |
168 |
|
|
197 |
|
||
Finance lease obligations |
3,921 |
|
|
— |
|
||
Other liabilities |
12,108 |
|
|
4,924 |
|
||
Pension |
45,524 |
|
|
21,013 |
|
||
Total long-term liabilities |
$ |
263,542 |
|
|
$ |
186,909 |
|
Stockholders’ deficit |
|
|
|
||||
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 and 93,000 issued with liquidation preference of $0 and $9,300 at September 28, 2019 and September 29, 2018, respectively |
$ |
— |
|
|
$ |
9,300 |
|
Common stock, $0.0001 par value, 100,000,000 shares authorized, 26,476,336 and 27,259,262 shares outstanding at September 28, 2019 and September 29, 2018, respectively |
3 |
|
|
3 |
|
||
Additional paid-in capital |
84,271 |
|
|
70,023 |
|
||
Accumulated deficit |
(45,649 |
) |
|
(69,235 |
) |
||
Accumulated other comprehensive loss |
(56,154 |
) |
|
(38,427 |
) |
||
Treasury stock, at cost, 1,782,568 and 0 shares at September 28, 2019 and September 29, 2018, respectively |
(50,282 |
) |
|
— |
|
||
Total stockholders’ deficit |
$ |
(67,811 |
) |
|
$ |
(28,336 |
) |
Total liabilities and stockholders’ deficit |
$ |
365,413 |
|
|
$ |
307,430 |
|
BLUE BIRD CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
(in thousands except for share data) |
September 28, 2019 |
|
September 29, 2018 |
|
September 28, 2019 |
|
September 29, 2018 |
||||||||
Net sales |
$ |
343,532 |
|
|
$ |
331,613 |
|
|
$ |
1,018,874 |
|
|
$ |
1,024,976 |
|
Cost of goods sold |
296,904 |
|
|
288,914 |
|
|
885,400 |
|
|
902,988 |
|
||||
Gross profit |
$ |
46,628 |
|
|
$ |
42,699 |
|
|
$ |
133,474 |
|
|
$ |
121,988 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
28,445 |
|
|
22,685 |
|
|
89,642 |
|
|
86,911 |
|
||||
Operating profit |
$ |
18,183 |
|
|
$ |
20,014 |
|
|
$ |
43,832 |
|
|
$ |
35,077 |
|
Interest expense |
(2,638 |
) |
|
(1,549 |
) |
|
(12,879 |
) |
|
(6,661 |
) |
||||
Interest income |
— |
|
|
28 |
|
|
9 |
|
|
70 |
|
||||
Other expense, net |
(297 |
) |
|
(1,214 |
) |
|
(1,331 |
) |
|
(1,613 |
) |
||||
Income before income taxes |
$ |
15,248 |
|
|
$ |
17,279 |
|
|
$ |
29,631 |
|
|
$ |
26,873 |
|
Income tax (expense) benefit |
(4,740 |
) |
|
(3,042 |
) |
|
(7,573 |
) |
|
2,620 |
|
||||
Equity in net income of non-consolidated affiliate |
1,084 |
|
|
695 |
|
|
2,242 |
|
|
1,327 |
|
||||
Net income |
$ |
11,592 |
|
|
$ |
14,932 |
|
|
$ |
24,300 |
|
|
$ |
30,820 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Net income (from above) |
$ |
11,592 |
|
|
$ |
14,932 |
|
|
$ |
24,300 |
|
|
$ |
30,820 |
|
Less: preferred stock dividends |
— |
|
|
181 |
|
|
— |
|
|
1,896 |
|
||||
Net income available to common stockholders |
$ |
11,592 |
|
|
$ |
14,751 |
|
|
$ |
24,300 |
|
|
$ |
28,924 |
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding |
26,472,490 |
|
|
27,029,354 |
|
|
26,455,436 |
|
|
25,259,595 |
|
||||
Diluted weighted average shares outstanding |
26,904,766 |
|
|
28,579,670 |
|
|
27,043,814 |
|
|
28,616,862 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share |
$ |
0.44 |
|
|
$ |
0.55 |
|
|
$ |
0.92 |
|
|
$ |
1.15 |
|
Diluted earnings per share |
$ |
0.43 |
|
|
$ |
0.52 |
|
|
$ |
0.90 |
|
|
$ |
1.08 |
|
BLUE BIRD CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
Fiscal Year Ended |
||||||
(in thousands of dollars) |
September 28, 2019 |
|
September 29, 2018 |
||||
Cash flows from operating activities |
|
|
|
||||
Net income |
$ |
24,300 |
|
|
$ |
30,820 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
10,383 |
|
|
9,042 |
|
||
Non-cash interest expense |
3,822 |
|
|
771 |
|
||
Share-based compensation |
4,273 |
|
|
2,628 |
|
||
Equity in net income of affiliate |
(2,242 |
) |
|
(1,327 |
) |
||
Loss on disposal of fixed assets |
5 |
|
|
114 |
|
||
Deferred taxes |
6,632 |
|
|
5,655 |
|
||
Amortization of deferred actuarial pension losses |
2,758 |
|
|
3,521 |
|
||
Foreign currency hedges |
109 |
|
|
(109 |
) |
||
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable |
13,530 |
|
|
(13,920 |
) |
||
Inventories |
(21,497 |
) |
|
17,786 |
|
||
Other assets |
(4,651 |
) |
|
2,755 |
|
||
Accounts payable |
6,318 |
|
|
3,096 |
|
||
Accrued expenses, pension and other liabilities |
9,707 |
|
|
(14,307 |
) |
||
Dividend from equity investment in affiliate |
2,259 |
|
|
1,828 |
|
||
Total adjustments |
$ |
31,406 |
|
|
$ |
17,533 |
|
Total cash provided by operating activities |
$ |
55,706 |
|
|
$ |
48,353 |
|
Cash flows from investing activities |
|
|
|
||||
Cash paid for fixed and acquired intangible assets |
(35,514 |
) |
|
(32,118 |
) |
||
Proceeds from sale of fixed assets |
47 |
|
|
14 |
|
||
Total cash used in investing activities |
$ |
(35,467 |
) |
|
$ |
(32,104 |
) |
Cash flows from financing activities |
|
|
|
||||
Borrowings under the senior term loan |
$ |
50,000 |
|
|
$ |
— |
|
Repayments under the senior term loan |
(9,900 |
) |
|
(7,850 |
) |
||
Principal payments on finance leases |
(133 |
) |
|
— |
|
||
Cash paid for capital leases |
— |
|
|
(158 |
) |
||
Cash paid for debt issuance costs |
— |
|
|
(2,006 |
) |
||
Payment of dividends on preferred stock |
— |
|
|
(1,896 |
) |
||
Cash paid for employee taxes on vested restricted shares and stock option exercises |
(636 |
) |
|
(2,211 |
) |
||
Proceeds from exercises of warrants |
1,499 |
|
|
22,102 |
|
||
Common stock, preferred stock, and warrant repurchases under share repurchase programs |
— |
|
|
(26,586 |
) |
||
Tender offer repurchase of common stock and preferred stock |
(50,370 |
) |
|
— |
|
||
Total cash used in financing activities |
$ |
(9,540 |
) |
|
$ |
(18,605 |
) |
Change in cash and cash equivalents |
10,699 |
|
|
(2,356 |
) |
||
Cash and cash equivalents, beginning of year |
60,260 |
|
|
62,616 |
|
||
Cash and cash equivalents, end of year |
$ |
70,959 |
|
$ |
60,260 |
Reconciliation of Net Income to Adjusted EBITDA |
|||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
(in thousands of dollars) |
September 28, 2019 |
|
September 29, 2018 |
|
September 28, 2019 |
|
September 29, 2018 |
||||||||
Net income |
$ |
11,592 |
|
|
$ |
14,932 |
|
|
$ |
24,300 |
|
|
$ |
30,820 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Discontinued operations income |
— |
|
|
— |
|
|
— |
|
|
(81 |
) |
||||
Interest expense, net (1) |
2,737 |
|
|
1,521 |
|
|
13,279 |
|
|
6,591 |
|
||||
Income tax expense (benefit) |
4,740 |
|
|
3,042 |
|
|
7,573 |
|
|
(2,620 |
) |
||||
Depreciation, amortization, and disposals (2) |
3,112 |
|
|
2,731 |
|
|
11,102 |
|
|
9,214 |
|
||||
Operational transformation initiatives |
6,401 |
|
|
4,161 |
|
|
10,594 |
|
|
17,708 |
|
||||
Foreign currency hedges |
— |
|
|
719 |
|
|
109 |
|
|
(109 |
) |
||||
Share-based compensation |
1,127 |
|
|
248 |
|
|
4,273 |
|
|
2,628 |
|
||||
Product redesign initiatives |
3,663 |
|
|
1,727 |
|
|
10,540 |
|
|
6,253 |
|
||||
Other |
(3 |
) |
|
29 |
|
|
59 |
|
|
(25 |
) |
||||
Adjusted EBITDA |
$ |
33,369 |
|
|
$ |
29,110 |
|
|
$ |
81,829 |
|
|
$ |
70,379 |
|
Adjusted EBITDA margin (percentage of net sales) |
9.7 |
% |
|
8.8 |
% |
|
8.0 |
% |
|
6.9 |
% |
|
|
(1) Includes $0.1 million and $0.4 million for the three months and fiscal year ended September 28, 2019, respectively, representing interest expense on lease liabilities, which are a component of lease expense and presented as a single operating expense in selling, general and administrative expenses on our Condensed Consolidated Statements of Operations. |
|
(2) Includes $0.2 million and $0.7 million for the three months and fiscal year ended September 28, 2019, respectively, representing amortization charges on right-to-use lease assets, which are a component of lease expense and presented as a single operating expense in selling, general and administrative expenses on our Condensed Consolidated Statements of Operations. |
Contacts
Mark Benfield
Investor Relations & Government Affairs
(478) 822-2315
Mark.Benfield@blue-bird.com